A startup company has 3,000,000 shares held by the founders…

A startup company has 3,000,000 shares held by the founders before a VC invests. The pre-money valuation is $15 million, and the VC is investing $5 million. Additionally, the term sheet includes a 15% employee option pool on a post-money basis. Complete the following cap table. Do not include commas or dollar signs. Class Shares Preferred Price Valuation Percentage Founders Employee Pool Venture Investors Total

Conversion price is based on the pre-money valuation.  Here…

Conversion price is based on the pre-money valuation.  Here are the assumptions: Pre-Money Valuation: $12M Shares outstanding pre-investment: 2M Post-Money Valuation: $15M Series A Investment: $3M Discount Rate: 20% Convertible Notes: $500,000 Based on the information above, the number of shares the noteholders will receive after conversion is And the percentage ownership of the company the noteholders will have after the investment is Do not include commas or dollar signs.