Consider the following valuation factors of a company: It ow…

Consider the following valuation factors of a company: It owns 1000 cars valued at $20,000 each It holds patents worth $5,000,000 It owes $5,000,000 in loans It pays $1.00 per year per share in dividends starting in one year The stock price is $30.00 per share There are 1,000,000 shares outstanding The discount rate is 10% The risk free rate is 0% What is the intrinsic value of the company?