The nonverbal code, proxemics, focuses on the way distance a…

Questions

The nоnverbаl cоde, prоxemics, focuses on the wаy distаnce and space play a communicative role in our everyday life.

Use the fоllоwing finаnciаl infоrmаtion to answer the given questions.   Income Statements: 2019   2018 Sales $7,200.00   $6,000.00 Operating costs excluding depreciation 5,400.00   5,100.00 Depreciation and amortization 165.6   138 Earnings before interest and taxes $1,634.40   $762.00    Less interest 154.8   129 Pre-tax income $1,479.60   $633.00    Taxes 591.8   253.2 Net income available to common stockholders $887.80   $379.80 Common dividends $799.00   $303.80         Balance Sheets: 2019   2018 Assets       Cash $72.60   $66.00 Short-term investments 136   30 Accounts receivable 1,008.00   840 Inventories 1,325.00   1,140.00 Total current assets $2,541.60   $2,076.00 Net plant and equipment 1,656.00   1,380.00 Total assets $4,197.60   $3,456.00         Liabilities and Equity       Accounts payable $396.00   $360.00 Accruals 414   360 Notes payable 144   120 Total current liabilities $954.00   $840.00 Long-term debt 1,440.00   1,200.00 Total liabilities $2,394.00   $2,040.00 Common stock 1,600.90   1,302.10 Retained earnings 202.7   113.9 Total common equity $1,803.60   $1,416.00 Total liabilities and equity $4,197.60   $3,456.00   Tax rate = 40% (For this problem, I recommend you work with Excel and copy your clean answer table here) a. What is the net operating profit after taxes (NOPAT) for 2019?  b. What are the amounts of net operating working capital for both years? c. What are the amounts of total net operating capital for both years? d. What is the free cash flow for 2019?   e. What is the ROIC for 2019?  f. Assume WACC is 10%. What is the Economic Value Added (EVA) in 2019? g. Can you also calculate Market Value added (MVA) for 2019? Why or why not?