Given the following information on Novak Djokovic GOAT INC (…
Given the following information on Novak Djokovic GOAT INC (and ignoring taxes): EBITDA LTM $ 5,000 ROE 18% CAPM Cost of Equity 12% WACC 10% Stable EBITDA growth rate 5% Total Debt $75,000 What is the estimated value of Equity of the GOAT: